| Student Association | | | | |
| Graduate Students Association (GSA) | 1,937,398 | 2,640,024 | 2,523,525 | 15% |
| UMSU inc Student Union Advocacy Service | 4,892,847 | 6,001,275 | 6,041,079 | 35% |
| Corporate Services for UMSU/GSA (via FES) | 885,990 | 600,000 | 600,000 | 4% |
| Sub-Total | 7,716,235 | 9,241,299 | 9,164,604 | 54% |
| | | | | |
| University | | | | |
| Children's Services (via Academic Services) | 324,659 | 337,690 | 347,821 | 2% |
| Student Services (via Academic Services) | 832,964 | 1,904,215 | 2,318,784 | 14% |
| M.U.Sport | 2,558,480 | 3,182,619 | 3,278,098 | 19% |
| Off-campus | 3,255 | - | | |
| | 3,719,358 | 5,424,524 | 5,944,703 | 35% |
| | | | | |
| Sub-Total | 11,435,593 | 14,665,823 | 15,109,307 | |
| | | | | |
| Special Grants | | 3,196,262 | 2,000,000 | 12% |
| Capital Plan Grants | 5,000,000 | | | |
| | | | | |
| Total | 16,435,593 | 17,862,085 | 17,109,307 | 100% |